IFRS 16 “Leases” applies to annual periods starting on or after 1 January 2019. It replaced the previously binding IAS 17 “Leases”. According to IFRS 16, a contract is a lease or contains a lease if it transfers the right to use an identified asset for a given period in exchange for consideration. A significant element of the new definition of the lease is the requirement to control the use of the asset and obtain economic benefits from the identified asset.
From the point of view of the lessee, IFRS 16 eliminates the classification of leases into operating and finance leases and introduces the recognition and measurement model convergent to the recognition of finance leases under IAS 17. The lessee is obliged to recognize the right-of-use assets in respect of the leased assets in the statement of financial position and lease liabilities, with the exception of short-term lease agreements (up to 12 months) and leases of assets of immaterial value. The lessee is also required to recognize the costs of depreciation of the asset from the right to use the leased asset and the interest expense on the lease liability in the income statement (according to IAS 17, expenditure related to the use of leased assets is included in administrative expenses). The right-of-use assets are subject to straight-line depreciation, while lease liabilities are measured using the amortized cost method.
The Group implemented the standard retrospectively, recognizing the cumulative effect of applying the standard to shareholders’ equity as at 1 January 2019 without transforming the comparative data, including right-of-use assets at an amount which is equal to the liabilities from the lease at the present value of the future lease payments, adjusted by the amount of prepayments recognized in the statement of financial position immediately before the date of first application.
The Group acts as a lessor in lease agreements relating to vehicles, buildings, including office space, and machinery and equipment. The Group conducts lease activities through the entities from the PKO Leasing SA Group and KREDOBANK SA.
The Group as a lessor classifies leases as operating or finance leases.
A lease agreement is classified as an operating lease if substantially all risks and benefits from owning the underlying assets are not transferred. In such an instance the Group records lease payments as income on a straight-line basis.
A lease agreement is classified as a finance lease if substantially all risks and benefits from owning the underlying assets are transferred. The Group classifies agreements as finance leases where at least one or all of the following conditions have been met:
At the inception of a lease, the Group as a lessor in a finance lease presents receivables in an amount equal to the net investment in the lease, i.e. gross investment in the lease discounted with the interest rate implicit in the lease.
Gross investment in the lease is the sum of:
Interest rate implicit in the lease applied by the Group is the rate of interest that causes the present value of the lease payments and the unguaranteed residual value to equal the sum of the fair value of the underlying asset and any initial direct costs of the Group.
Lease agreements or agreements containing a lease according to the Group’s classification include agreements under which the Group:
The Group applies exceptions and does not recognize right-of-use assets and liabilities with respect to:
The Group initially measures lease liabilities at the present value of the lease payments outstanding as at that date.
The amount of the lease liability is affected by:
The Group does not classify variable fees that depend on external factors as lease payments.
After initial recognition the Group’s lease liabilities are measured at amortized cost.
The Group records revaluation of lease liabilities as an adjustment to the right-of-use asset. If as a result of remeasurement the carrying amount of the right-of-use asset is reduced to zero and the lease liability is further reduced, the Group recognizes the remaining amount of the remeasurement as a profit or loss.
The Group initially measures the right-of-use assets at cost, which comprises:
The Group subsequently measures the right-of-use asset at cost less accumulated depreciation (depreciation calculated under the straight-line method) and accumulated impairment losses, adjusted for any remeasurement of the lease liability.
To discount future lease payments, the Group applies discount rates that:
The Group performs quarterly updates of the incremental borrowing rate for lease agreements.
The Group applies the same discount rates for the portfolio of car leases and property leases, including rights to perpetual usufruct of land, taking into account the impact of the lease security on the discount rate applied.
The Group recognizes the lease payments relating to short-term or low-value leases as cost using the straight-line method, over the term of the lease. The differences between the amounts paid and those arising from the straight-line recognition of the costs are recorded as prepayments or accruals.
The implementation of the standard resulted in the Group recognizing lease liabilities presented in the Note “Other Liabilities” of PLN 956 million at the present value of future lease payments which are to be paid up to the start of the application of IFRS 16 and which consist of fixed and variable lease payments, depending on market indicators.
The amount of the liabilities were adjusted by costs paid in advance of PLN 4 million as at 1 January 2019 (disclosed in “Other assets”).
As at 1 January 2019 the Group recognized right-of-use assets of PLN 960 million, which include the amount of the initial valuation of the lease liability of PLN 956 million and lease payments of PLN 4 million paid in advance.
Furthermore, in connection with the implementation, the Group classified the right of perpetual usufruct of land as a lease contract. Consequently, the Group wrote down the right of perpetual usufruct of land disclosed in the accounting ledgers as at 31 December 2018, charging PLN 111 million to undistributed profit.
The implementation of IFRS 16 required the Group to adopt the following significant estimates affecting the measurement of lease liabilities and right-of-use assets:
In the case of contracts concluded indefinitely regarding the Bank branches, the Group accepted a lease term which is consistent with the period of depreciation of non-depreciated investments made in these properties as at the date of transition and, in the absence of such investments, a 4-year term, taking into account any significant costs related to a change of location of the branches during their operation. The total impact of the extension of the term of the lease on the value of the liability in excess of the irrevocable term of the lease (contractual notice period) amounted to PLN 227 million.
The discount rates used by the Group to discount future lease payments (incremental borrowing rates) were within the range from 2.06% to 8.68% for PLN, from 0.6% to 4.0% for EUR, from 3.8% to 4.0% for USD and 18% for UAH, and were calculated on the basis of curves reflecting the cost of financing in the given currency, encompassing the tenor of the longest lease agreement which is to be measured. The tenors of lease contracts lie within a range of 1 to 99 years. The discount rates adopted for the purpose of the estimate were rates for maturity corresponding to one-half of the maturity of the lease agreement.
The total impact of the discount factor from the application of the above rates to the present value of lease liabilities was PLN 410 million.
The increase in assets arising from recognizing right-of-use assets under lease contracts resulted in an increase in capital requirements of PLN 78 million as at 1 January 2019. Furthermore, in view of the write-down of the right of perpetual usufruct of land of PLN 111 million, the Group’s own funds will decline by the same amount. This has contributed to a reduction in the Tier 1 capital ratio by approx. 14 bp and the total capital ratio by approx. 15 bp.
Reconciliation of the difference between the amounts of future lease charges from irrecoverable operating leases disclosed in accordance with IAS 17 as at 31 December 2018, and the lease liabilities recognized as at 1 January 2019 in accordance with IFRS 16 is shown in the table below:
Operating lease liabilities as at 31.12.2018 (not discounted) | 637 |
Future payments in respect of right-of-use | 508 |
Operating lease payments, together with future payments in respect of right-of-use as at 31.12.2018 (not discounted) | 1 145 |
Short-term lease agreements | (6) |
Impact of discounting at the incremental borrowing rate | (410) |
Adjusted for the difference in the recognition of the extension/termination option | 227 |
Financial liabilities in respect of leases as at 01.01.2019 | 956 |
The impact of the implementation of IFRS 16 on the recognition of additional financial liabilities and the corresponding right-of-use of assets is shown below:
Impact on the statement of financial position | 31.12.2017 (under IAS 17) |
Write-off of rights to perpetual usufruct of land | Effect of recognizing lease agreements (with discount) | Total effect of recognizing lease agreements (with discount) | As at 01.01.2019 under IFRS 16 |
|
right-of-use assets | operating leases | |||||
ASSETS | ||||||
Property, plant and equipment, including: | 2,931 | (111) | 157 | 802 | 959 | 3,779 |
right-of-use asset | – | 157 | 802 | 959 | 959 | |
land and buildings | 1,537 | (111) | – | – | – | 1,426 |
Non-current assets held for sale | 15 | – | 1 | – | 1 | 16 |
right-of-use asset | – | – | 1 | – | 1 | 1 |
Other assets, of which | 3,454 | – | – | (4) | (4) | 3,450 |
prepayments and deferred costs | 222 | – | – | (4) | (4) | 218 |
LIABILITIES AND EQUITY | ||||||
Other liabilities, including: | 3,685 | – | 158 | 798 | 956 | 4,641 |
lease liabilities | – | 158 | 798 | 956 | 956 | |
Equity | 39,101 | (111) | – | – | – | 38,990 |
As a result of implementing IFRS 16, in 2019, administrative expenses were not charged with net lease instalments of PLN 221 million. The costs of lease instalments in the amount of PLN 206 million were allocated to depreciation and PLN 26 million was allocated to interest expense.
LESSEE – AMOUNTS RECOGNIZED IN THE INCOME STATEMENT | 2019 |
---|---|
Depreciation of the right-of-use assets | (206) |
Costs of interest on lease liabilities | (26) |
Costs related to short-term lease contracts | (12) |
Costs related to lease agreements in respect of low-value assets which are not short-term lease agreements, non-deductible VAT expenses and costs of service charges | (66) |
Total | (310) |
LESSEE – TOTAL CASH OUTFLOWS ON LEASES | 2019 |
---|---|
Total cash outflows on leases | 221 |
RIGHT-OF-USE ASSETS | 31.12.2019 |
---|---|
Property, plant and equipment | 886 |
Land and buildings | 860 |
Other, including: | 26 |
investment properties | 26 |
Non-current assets held for sale | 1 |
Land and buildings | 1 |
Total | 887 |
OTHER LIABILITIES | 31.12.2019 |
---|---|
Lease liabilities | 894 |
LESSOR – OPERATING LEASES | 2019 | 2018 |
---|---|---|
Lease receivables | 273 | 81 |
Depreciation of property, plant and equipment leased out under operating leases | 138 | 60 |
Total net income on operating leases | 135 | 21 |
TOTAL FUTURE LEASE PAYMENTS UNDER IRREVOCABLE OPERATING LEASES- LESSOR | 31.12.2019 | 31.12.2018 |
---|---|---|
For a period: | ||
up to 1 year | 453 | 73 |
from 1 to 2 years | 244 | 42 |
from 2 to 3 years | 179 | 25 |
from 3 to 4 years | 63 | 7 |
from 4 to 5 years | 9 | 1 |
over 5 years | 2 | 6 |
Total | 950 | 154 |
The average agreement period for operating lease agreements where the Group is a lessor is usually 36 months. Thelessee bears the service and insurance costs.
Assets leased out under operating lease contracts are presented in the note “Intangible assets and property, plantand equipment.”
LESSOR – FINANCE LEASES | 2019 | 2018 |
---|---|---|
Interest income on finance lease receivables | 732 | 607 |
GROSS INVESTMENT IN THE LEASE AND MINIMUM LEASE PAYMENTS RECEIVABLE AT 31.12.2019 |
Gross investment in the lease |
of which: | Unrealized income | Net investment in the lease | |
Undiscounted lease payments | Undiscounted nonguaranteed residual values attributable to the lessor |
||||
Lease receivables, gross | |||||
up to 1 year | 7 165 | 6 999 | 166 | (627) | 6 538 |
1 to 2 years | 4 862 | 4 687 | 175 | (378) | 4 484 |
from 2 to 3 years | 3 209 | 3 094 | 115 | (196) | 3 013 |
from 3 to 4 years | 1 725 | 1 693 | 32 | (88) | 1 637 |
from 4 to 5 years | 795 | 783 | 12 | (32) | 763 |
over 5 years | 374 | 373 | 1 | (21) | 353 |
Total, gross | 18 130 | 17 629 | 501 | (1 342) | 16 788 |
Allowances for expected losses | (464) | (464) | – | – | (464) |
Total, net | 17 666 | 17 165 | 501 | 1 342 | 16 324 |
GROSS INVESTMENT IN THE LEASE AND MINIMUM LEASE PAYMENTS RECEIVABLE AT 31.12.2018 |
Gross investment in the lease |
of which: | Unrealized income |
Net investment in the lease | |
Undiscounted lease payments | Undiscounted nonguaranteed residual values attributable to the lessor |
||||
Lease receivables, gross | |||||
up to 1 year | 6 059 | 6 059 | – | (521) | 5 538 |
1 to 2 years | 4 287 | 4 287 | – | (267) | 4 020 |
from 2 to 3 years | 2 914 | 2 914 | – | (179) | 2 735 |
from 3 to 4 years | 1 634 | 1 634 | – | (98) | 1 536 |
from 4 to 5 years | 771 | 771 | – | (46) | 725 |
over 5 years | 460 | 460 | – | (28) | 432 |
Total, gross | 16 125 | 16 125 | – | (1 139) | 14 986 |
Allowances for expected losses | (489) | (489) | – | – | (489) |
Total, net | 15 636 | 15 636 | – | (1 139) | 14 497 |