MAXIMUM EXPOSURE TO CREDIT RISK – FINANCIAL INSTRUMENTS NOT SUBJECT TO IMPAIRMENT REQUIREMENTS
31.12.2019
31.12.2018
Hedging derivatives
645
658
Other derivative instruments
2 795
1 907
Securities:
3 311
3 083
held for trading
1 112
235
not held for trading, measured at fair value through profit or loss
2 199
2 848
Loans and advances to customers not held for trading, measured at fair value through profit or loss
8 286
1 106
housing
15
27
business
148
148
consumer
8 123
931
Total
15 037
6 754
Past due financial assets subject to impairment or impaired
EXPOSURES PAST DUE 31.12.2019
stage 1
stage 2
stage 3
TOTAL
up to 30 days
TOTAL
up to 30 days
30 to 90 days
over 90 days
TOTAL
up to 30 days
30 to 90 days
over 90 days
TOTAL
Loans and advances to customers:
2 755
2 755
1 822
803
22
2 647
255
263
1 767
2 285
7 687
bank loans
1 286
1 286
1 010
380
17
1 407
216
149
1 580
1 945
4 638
housing
380
380
718
174
–
892
78
78
300
456
1 728
business
673
673
142
132
17
291
110
43
1 061
1 214
2 178
consumer
233
233
150
74
–
224
27
29
219
275
732
finance lease receivables
1 469
1 469
812
423
5
1 240
39
114
187
340
3 049
Total, net
2 755
2 755
1 822
803
22
2 647
255
263
1 767
2 285
7 687
EXPOSURES PAST DUE 31.12.2018
stage 1
stage 2
stage 3
TOTAL
up to 30 days
TOTAL
up to 30 days
30 to 90 days
over 90 days
TOTAL
up to 30 days
30 to 90 days
over 90 days
TOTAL
Loans and advances to customers:
2 155
2 155
1 966
1 149
8
3 123
205
273
2 244
2 722
8 000
bank loans
989
989
1 062
726
8
1 796
160
174
2 114
2 448
5 233
housing
392
392
742
168
–
910
62
75
429
566
1 868
business
303
303
146
467
8
621
62
60
1 346
1 468
2 392
consumer
294
294
174
91
–
265
36
39
339
414
973
finance lease receivables
1 166
1 166
904
423
–
1 327
45
99
130
274
2 767
Total, net
2 155
2 155
1 966
1 149
8
3 123
205
273
2 244
2 722
8 000
The Group takes into account the minimum levels of matured amounts of PLN 500 for credit exposures to individuals and PLN 3 000 for other credit exposures to specify whether a loan is overdue.
Loans and advances to customers were secured by the following collateral established for the Group: mortgages, registered pledges, transfer of ownership, restrictions on a deposit account, insurance of the credit exposure, as well as guarantees and sureties.
Modifications
FINANCIAL ASSETS SUBJECT TO MODIFICATION
2019
Financial assets subject to modification during the period:
Stage 2
Stage 3
Valuation at amortized cost before modification
432
372
gain(loss) on modification
4
(14)
Financial assets subject to modification since initial recognition:
31.12.2019
gross carrying amount of financial assets subject to modification for which expected losses
were calculated over the lifetime and which are classified as Stage 1 after modification
229
FINANCIAL ASSETS SUBJECT TO MODIFICATION
2018
Financial assets subject to modification during the period:
Stage 2
Stage 3
Valuation at amortized cost before modification
350
349
gain(loss) on modification
–
(7)
Financial assets subject to modification since initial recognition:
31.12.2018
gross carrying amount of financial assets subject to modification for which expected losses
were calculated over the lifetime and which are classified as Stage 1 after modification
103
Receivables written off during the period, subject to recovery procedures
The table below presents the outstanding amounts of financial assets to be repaid, which were written down during the reporting period and which are still subject to debt recovery activities.
RECEIVABLES WRITTEN OFF
2019
2018
Partly written off
Fully written off
Partly written off
Całkowicie Fully written off
Securities
measured at fair value through OCI
–
–
3
–
Loans and advances to customers
measured at amortized cost
41
689
1 980
1 217
housing
14
103
515
527
business
8
427
1 154
500
consumer
19
159
311
190
finance lease receivables
–
126
–
14
not held for trading, mandatorily measured at fair value through profit or loss
3
–
–
–
Other financial assets
–
1
–
–
Total
44
816
1 983
1 231
The Group adopted the following criteria for writing off receivables:
the receivable has fully matured and is in particular the consequence of a loan, advance, contractual overdraft, guarantee or warranty of loan, advance or bond repayment;
in accordance with IAS and IFRS the allowance for expected loan losses:
covers 100% of the gross carrying amount of the asset; or
exceeds 90% of the gross carrying amount of the asset and: actions have been or still are taken in respect of the receivable which did not lead to its recovery, and the assessment of the probability of recovering the receivable, in particular with respect to the determinations of the bailiff or the receiver, transferability of collateral, category of satisfaction, position in the mortgage register, indicate that the whole receivable is unlikely to be recovered; or during the last 12 calendar months, amounts paid towards the repayment of the receivable were insufficient to cover the interest accrued on a current basis.
Quality of the portfolio covered by the rating model for commercial, housing and consumer loans
EXPOSURE CREDIT RISK BY PD 31.12.2019
Carrying amount, gross
Stage 1
Stage 2
Stage 3
POCI
TOTAL
HOUSING LOANS
112,528
5 806
2 021
89
120 444
0.00 – 0.45%
6 580
12
–
–
6 592
0.45 – 0.90%
32 268
79
–
1
32 348
0.90 – 1.78%
14 728
49
–
2
14 779
1.78 – 3.55%
18 044
107
–
–
18 151
3.55 – 7.07%
24 825
337
–
4
25 166
7.07 – 14.07%
10 964
982
–
8
11 954
14.07 – 99.99%
1 186
4 172
–
15
5 373
100%
–
–
2 021
59
2 080
without internal rating*
3 933
68
–
–
4 001
BUSINESS LOANS (including finance lease receivables)
72 290
7 295
6 130
249
85 964
0.00 – 0.45%
8 117
13
3
4
8 137
0.45 – 0.90%
8 302
80
–
–
8 382
0.90 – 1.78%
12 745
1 311
–
12
14 068
1.78 – 3.55%
20 104
1 353
–
2
21 459
3.55 – 7.07%
16 680
1 256
–
–
17 936
7.07 – 14.07%
5 484
1 967
–
5
7 456
14.07 – 99.99%
480
1 099
6 127
112
7 818
100%
–
–
114
114
without internal rating*
378
216
–
–
594
CONSUMER LOANS
19 918
1 722
1 188
49
2 ,877
0.00 – 0.45%
4 591
24
–
–
4 615
0.45 – 0.90%
5 492
73
–
–
5 565
0.90 – 1.78%
4 393
162
–
–
4 555
1.78 – 3.55%
2 798
256
–
–
3 054
3.55 – 7.07%
1 320
283
–
–
1 603
7.07 – 14.07%
529
307
–
–
836
14.07 – 99.99%
121
574
–
–
695
100%
–
–
1 188
49
1 237
without internal rating*
674
43
–
–
717
Total
204 736
14 823
9 339
387
229 285
*This item refers mainly to Housing Communities and Cooperatives exposures.
EXPOSURE CREDIT RISK BY PD 31.12.2018
Carrying amount, gross
Stage 1
Stage 2
Stage 3
POCI
TOTAL
HOUSING LOANS
106 561
5 960
2 154
106
114 781
0.00 – 0.02%
7 729
15
–
–
7 744
0.02 – 0.07%
28 309
66
–
–
28 375
0.07 – 0.11%
13 546
52
–
1
13 599
0.11 – 0.18%
16 717
145
–
–
16 862
0.18 – 0.45%
22 513
321
–
5
22 839
0.45 – 1.78%
10 969
568
–
9
11 546
1.78 – 99.99%
2 442
4 773
–
19
7 234
100%
–
–
2 154
72
2 226
without internal rating*
4 336
20
–
–
4 356
BUSINESS LOANS (including finance lease receivables)
64 115
8 422
6 846
513
79 896
0.00 – 0.45%
7 515
1
–
–
7 516
0.45 – 0.90%
8 694
58
–
–
8 752
0.90 – 1.78%
7 709
95
–
–
7 804
1.78 – 3.55%
10 978
785
–
–
11 763
3.55 – 7.07%
20 671
2 252
–
18
22 941
7.07 – 14.07%
7 714
2 156
–
1
9 871
14.07 – 99.99%
545
2 898
–
3
3 446
100%
–
–
6 846
491
7 337
without internal rating*
289
177
–
–
466
CONSUMER LOANS
23 664
1 786
1 776
55
27 281
0.00 – 0.45%
4 012
25
–
–
4 037
0.45 – 0.90%
6 864
48
–
–
6 912
0.90 – 1.78%
5 827
64
–
–
5 891
1.78 – 3.55%
3 742
178
–
–
3 920
3.55 – 7.07%
1 537
293
–
–
1 830
7.07 – 14.07%
871
340
–
–
1 211
14.07 – 99.99%
302
746
–
–
1 048
100%
–
–
1 776
55
1 831
without internal rating*
509
92
–
–
601
Total
194 340
16 168
10 776
674
221 958
*This item refers mainly to Housing Communities and Cooperatives exposures.
Quality of the portfolio covered by the rating model for off-balance sheet liabilities
EXPOSURE CREDIT RISK BY PD 31.12.2019
Carrying amount, gross
Stage 1
Stage 2
Stage 3
POCI
TOTAL
OFF-BALANCE SHEET LIABILITIES
0.00 – 0.45%
11 674
42
–
–
11 716
0.45 – 0.90%
14 966
43
–
–
15 009
0.90 – 1.78%
7 580
167
–
–
7 747
1.78 – 3.55%
6 789
435
–
–
7 224
3.55 – 7.07%
6 871
650
–
–
7 521
7.07 – 14.07%
3 924
579
–
–
4 503
14.07 – 99.99%
131
107
–
–
238
100%
–
–
420
67
487
without internal rating*
11 140
1 293
–
–
12 433
Total
63 075
3 316
420
67
66 878
*Pozycja dotyczy głównie ekspozycji wobec Skarbu Państwa oraz linii kredytowych dla transakcji pochodnych.
EXPOSURE CREDIT RISK BY PD
31.12.2018
Carrying amount, gross
Stage 1
Stage 2
Stage 3
POCI
TOTAL
OFF-BALANCE SHEET LIABILITIES
0.00 – 0.45%
11 636
21
–
–
11 657
0.45 – 0.90%
11 214
28
–
–
11 242
0.90 – 1.78%
7 307
69
–
–
7 376
1.78 – 3.55%
6 838
711
–
–
7 549
3.55 – 7.07%
3 422
489
–
–
3 911
7.07 – 14.07%
4 510
718
–
–
5 228
14.07 – 99.99%
195
113
–
–
308
100%
–
–
260
80
340
without internal rating*
11 090
1 111
–
–
12 201
Total
56 212
3 260
260
80
59 812
*This item refers mainly the State Treasury exposures and credit lines for derivative transactions.
Quality of the portfolio covered by the rating model for amounts due from Banks
31.12.2019
Carrying amount, gross
AMOUNTS DUE FROM BANKS
Stage 1
Stage 2
Stage 3
POCI
RAZEM
EXTERNAL RATINGS
4,077
–
–
–
4 077
AAA
462
–
–
–
462
AA
1 107
–
–
–
1 107
A
1 540
–
–
–
1 540
BBB
793
–
–
–
793
BB
1
–
–
–
1
B
174
–
–
–
174
INTERNAL RATINGS
16
–
–
–
16
0.97%
6
–
–
–
6
3.13%
10
–
–
–
10
TOTAL
4 093
–
–
–
4 093
31.12.2018
Carrying amount, gross
AMOUNTS DUE FROM BANKS
Stage 1
Stage 2
Stage 3
POCI
TOTAL
EXTERNAL RATINGS
7 649
–
–
–
7 649
AAA
985
–
–
–
985
AA
2 651
–
–
–
2 651
A
3 263
–
–
–
3 263
BBB
638
–
–
–
638
BB
10
–
–
–
10
B
101
–
–
–
101
CCC
1
–
–
–
1
INTERNAL RATINGS
13
–
–
–
13
0.06%
4
–
–
–
4
0.97%
9
–
–
–
9
TOTAL
7 662
–
–
–
7 662
Quality of the portfolio covered by the rating model for debt securities